Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 3023 EAGLE RDG, San Antonio, TX, 78228 generates $2,650/mo in rent and, after a $1,116/mo payment, leaves $1,029/mo in cash flow. Total monthly income is $2,650/mo, and annual cash flow is $12,343/yr on $75,582 invested. Return on cash invested sits at 36.24% in year one, and rental yield is 13.95% on a $228,000 entry. Equity gained on principal adds $1,471/yr, while 5% annual appreciation builds toward $62,992 over five years. Five-year ROI reaches 191.65% and total cumulative return in cash sums $144,855. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,650/mo property income rather than buyer’s personal income.
Single Family
Built in 1973
7,666 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78228, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,889 (100%) |
| Owner Occupied HU | 12,155 (55.5%) |
| Renter Occupied HU | 8,246 (37.7%) |
| Vacant Housing Units | 1,488 ( 6.8%) |
| Median Home Value | $193,440 |
| Average Home Value | $251,696 |
Residential
20,828
Single Family
16,485
Multi-Family
4,343
Businesses
1,144
Date | Event | Price |
|---|---|---|
| 2024-08-29 | Listed for sale | $228,000 |
| 2023-08-31 | Sold | N/A |
| 2023-08-20 | Contingent | $185,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-04 | $557.85 | -31.23% | $155,968 | 10.00% |
| 2022-09-04 | $811.23 | 2.11% | $141,789 | 10.00% |
| 2021-09-04 | $794.43 | N/A | $128,899 | 10.00% |
Listed by: Sonia Perez-Olivares • Keller Williams City-View
Mls Name: SABOR
Mls Provider:
Mls ID: #1804936
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
