2202 Sunswept Ct, Sugar Land, TX, 77478 | $59/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2202 Sunswept Ct, Sugar Land, TX, 77478 | $59/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1619 sft

2422 Heath Ridge Ln, Rosenberg, TX, 77469

3 Bed
2 Bath
1638 sft

7111 Glenridge Ln, Rosenberg, TX, 77469

- Bed
- Bath
- sft

6423 Philip Evan Rd, Needville, TX, 77461

3 Bed
2 Bath
1536 sft

Dawson Plan, Miller's Pond, Rosenberg, TX, 77471

Nearby investment properties with comparable prices

3 Bed
3 Bath
2137 sft

615 Saguaro Way, Richmond, TX, 77469

3 Bed
2 Bath
2169 sft

2015 Preston Park, Rosenberg, TX, 77471

2 Bed
2 Bath
1068 sft

2299 Lone Star Dr #233, Sugar Land, TX, 77479

3 Bed
2 Bath
2381 sft

5522 Brazos Springs Dr, Sugar Land, TX, 77479

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Sugar Land at 2202 Sunswept Ct, Sugar Land, TX, 77478 listed at $330,000 pairs $2,405/mo rent with a $1,615/mo payment to leave $59/mo cash flow. Total monthly income runs $2,405/mo, and annual cash flow reaches $702/yr on $109,395 cash to close. Return on cash invested measures 20.55% in year one, and rental yield registers 8.75% at a $330,000 basis. Equity gained on principal adds $2,129/yr, and annual property appreciation at 5% supports $91,173 by year five. Five-year ROI tracks 107.5% and total cumulative return in cash totals $117,599. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,405/mo property income relative to a $1,615/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1982

5,993 sqft lot

$N/A/sqft

No HOA

More details about the property

Well-maintained single-story home in the heart of Sugar Land! This 3-bedroom, 2-bath residence is located on a cul-de-sac lot and features a cozy fireplace in the Family Room and an atrium off the kitchen that fills the home with natural light. The kitchen offers granite countertops with an updated tile backsplash, a breakfast nook, and a formal dining area. The primary bedroom includes a vaulted ceiling, patio access, and an en-suite bathroom with double vanity sinks. Ceramic wood-look tile flooring flows throughout the home. Enjoy the covered patio in the backyard, shaded by mature trees, plus a 2-car attached garage for convenience. Community amenities include multiple parks, playgrounds, and a pool just minutes away. Zoned to FBISD schools and located near Sugar Land Town Square and First Colony Mall, with easy access to Hwy 59 and the Fort Bend Tollway.

Neighborhood Data

Neighborhood data shown for ZIP Code: 77478, Sugar Land, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,079 (100%)
Owner Occupied HU	7,151 (70.9%)
Renter Occupied HU	2,428 (24.1%)
Vacant Housing Units	500 ( 5.0%)
Median Home Value	$434,656
Average Home Value	$499,149