Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 2201 Twin Elms Dr, Arlington, TX, 76012 generates $2,803/mo in rent and, after a $1,860/mo payment, leaves $101/mo in cash flow. Total monthly income is $2,803/mo, and annual cash flow is $1,208/yr on $125,970 invested. Return on cash invested sits at 20.87% in year one, and rental yield is 8.85% on a $380,000 entry. Equity gained on principal adds $2,452/yr, while 5% annual appreciation builds toward $104,987 over five years. Five-year ROI reaches 109.21% and total cumulative return in cash sums $137,569. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,803/mo property income rather than buyer’s personal income.
Single Family
Built in 1972
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76012, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,027 (100%) |
| Owner Occupied HU | 6,690 (60.7%) |
| Renter Occupied HU | 3,808 (34.5%) |
| Vacant Housing Units | 529 ( 4.8%) |
| Median Home Value | $347,932 |
| Average Home Value | $380,864 |
Residential
10,579
Single Family
9,161
Multi-Family
1,418
Businesses
1,101
Date | Event | Price |
|---|---|---|
| 2025-02-06 | Price change | $380,000 |
| 2024-12-16 | Price change | $385,000 |
| 2024-12-06 | Listed for sale | $390,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $919.46 | -27.91% | $269,611 | 7.59% |
| 2023-02-12 | $1275.36 | -4.08% | $250,596 | 3.93% |
| 2022-02-12 | $1329.60 | 3.45% | $241,122 | 22.15% |
Listed by: Paula Gallego • Keller Williams Realty
Mls Name: NTREIS
Mls ID: #20790830
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
