2201 Emily St, Weslaco, TX, 78596 | $136/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2201 Emily St, Weslaco, TX, 78596 | $136/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1066 sft

3513 Vanessa Ln #2, Weslaco, TX, 78596

3 Bed
2 Bath
1073 sft

3513 Vanessa Ln #4, Weslaco, TX, 78596

3 Bed
2 Bath
3986 sft

601 Coves Ln #4, Weslaco, TX, 78596

3 Bed
2 Bath
920 sft

31 Jessica Ln #4, Weslaco, TX, 78596

Nearby investment properties with comparable prices

3 Bed
2 Bath
1015 sft

2205 Emily St, Weslaco, TX, 78596

3 Bed
2 Bath
1300 sft

2747 Naples St, Weslaco, TX, 78596

3 Bed
2 Bath
1300 sft

2761 Naples St, Weslaco, TX, 78596

3 Bed
2 Bath
1438 sft

3107 Laurel St, Hidalgo, TX, 78557

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Weslaco at 2201 Emily St, Weslaco, TX, 78596 listed at $189,000 pairs $1,501/mo rent with a $925/mo payment to leave $136/mo cash flow. Total monthly income runs $1,501/mo, and annual cash flow reaches $1,635/yr on $62,654 cash to close. Return on cash invested measures 22.52% in year one, and rental yield registers 9.53% at a $189,000 basis. Equity gained on principal adds $1,220/yr, and annual property appreciation at 5% supports $52,217 by year five. Five-year ROI tracks 118.25% and total cumulative return in cash totals $74,086. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,501/mo property income relative to a $925/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2024

6,455 sqft lot

$N/A/sqft

$250 annually HOA

More details about the property

Welcome to this new 3 bedroom, 2 bathroom home located in the growing Bridge Crossing subdivision of Weslaco. This new community is filled with new homes, offering a fresh and modern neighborhood feel. The home features an open concept design with a light, neutral color palette and abundant natural light that enhances the spacious living, dining, and kitchen areas. Finishes include quartz countertops, tile flooring, double pane windows, and a wood privacy fence. Conveniently situated near schools, a Walmart Neighborhood Market, dining options, and just minutes from a public park and Weslacos new walking trail, this home combines modern style with everyday convenience.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78596, Weslaco, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,934 (100%)
Owner Occupied HU	9,484 (56.0%)
Renter Occupied HU	4,091 (24.2%)
Vacant Housing Units	3,359 (19.8%)
Median Home Value	$137,699
Average Home Value	$177,708