Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Des Moines at 2200 Hart Ave APT 3, Des Moines, IA, 50320 generates $1,476/mo in rent and, after a $808/mo payment, leaves $161/mo in cash flow. Total monthly income is $1,476/mo, and annual cash flow is $1,936/yr on $54,698 invested. Return on cash invested sits at 23.45% in year one, and rental yield is 10.73% on a $165,000 entry. Equity gained on principal adds $1,065/yr, while 5% annual appreciation builds toward $45,586 over five years. Five-year ROI reaches 124.22% and total cumulative return in cash sums $67,943. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,476/mo property income rather than buyer’s personal income.
Condo
Built in 2004
N/A lot
$N/A/sqft
$231 monthly HOA
Date | Event | Price |
|---|---|---|
| 2025-04-18 | Listed for sale | $165,000 |
| 2017-11-07 | Sold | $106,500 |
| 2012-04-24 | Sold | $90,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-22 | $2648.00 | 6.86% | $145,100 | N/A |
| 2023-04-22 | $2478.00 | 0.90% | $145,100 | 27.28% |
| 2022-04-22 | $2456.00 | 0.49% | $114,000 | N/A |
Listed by: Julie Baudler • RE/MAX Concepts
Mls Name: DMMLS
Mls Provider:
Mls ID: #715956
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
