Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 2200 Bainwood Trl, Arlington, TX, 76015 earns $149/mo cash flow from $2,394/mo rent with a $1,517/mo payment. Total monthly income totals $2,394/mo, and annual cash flow totals $1,791/yr on $102,765 capital. ROI tracks 21.65% on current figures, and rental yield reads 9.27% at a $310,000 purchase. Equity gained on principal adds $2,000/yr, and 5% annual appreciation supports $85,647 over five years. Five-year ROI reaches 113.6% and total cumulative return in cash sums $116,743. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,394/mo property income instead of your personal income.
Single Family
Built in 1978
7,492 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76015, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,501 (100%) |
| Owner Occupied HU | 3,135 (41.8%) |
| Renter Occupied HU | 3,822 (51.0%) |
| Vacant Housing Units | 544 ( 7.3%) |
| Median Home Value | $288,265 |
| Average Home Value | $301,666 |
Residential
6,754
Single Family
4,871
Multi-Family
1,883
Businesses
1,531
Date | Event | Price |
|---|---|---|
| 2024-07-25 | Listed for sale | $310,000 |
| 2022-05-27 | Listing removed | N/A |
| 2022-05-25 | Listed for rent | $1,975 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | $5633.80 | -4.74% | $255,319 | 7.37% |
| 2022-10-15 | $5914.00 | 13.53% | $237,787 | 17.05% |
| 2021-10-15 | $5209.29 | 7.04% | $203,155 | 8.46% |
Listed by: Billie Peters • WM Realty Tx LLC
Mls Name: NTREIS
Mls ID: #20670492
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
