Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 4217 E Pleasant Forest St, Arlington, TX, 76015 priced at $310,000 converts $2,394/mo rent into $190/mo cash flow after a $1,517/mo obligation. Total monthly income equals $2,394/mo, and annual cash flow totals $2,278/yr on $102,765 invested. Return on cash invested prints 22.13% in year one, and rental yield reads 9.27% against a $310,000 entry. Equity gained on principal adds $2,000/yr, while 5% annual appreciation compiles into $85,647 by year five. Five-year ROI reaches 115.94% and total cumulative return in cash sums $119,143. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,394/mo property income covering a $1,517/mo payment, not borrower’s personal income.
Single Family
Built in 1977
7,971 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76015, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,501 (100%) |
| Owner Occupied HU | 3,135 (41.8%) |
| Renter Occupied HU | 3,822 (51.0%) |
| Vacant Housing Units | 544 ( 7.3%) |
| Median Home Value | $288,265 |
| Average Home Value | $301,666 |
Residential
6,754
Single Family
4,871
Multi-Family
1,883
Businesses
1,531
Date | Event | Price |
|---|---|---|
| 2024-10-03 | Price change | $310,000 |
| 2024-09-30 | Listed for sale | $320,000 |
| 2024-09-19 | Listing removed | $320,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | $2724.54 | -37.47% | $292,530 | 13.88% |
| 2022-10-15 | $4356.94 | 2.91% | $256,865 | 26.44% |
| 2021-10-15 | $4233.57 | 9.45% | $203,156 | -8.49% |
Listed by: Jordan Davis • Keller Williams Lonestar DFW
Mls Name: NTREIS
Mls ID: #20583796
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
