








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Hernando at 2194 Livingston Way, Hernando, MS, 38632 listed at $625,000 pairs $3,210/mo rent with a $3,059/mo payment. Total monthly income runs $3,210/mo. Return on cash invested measures 16.13% in year one, and rental yield registers 6.16% at a $625,000 basis. Equity gained on principal adds $4,033/yr, and annual property appreciation at 5% supports $172,676 by year five. Five-year ROI tracks 82.61% and total cumulative return in cash totals $169,873. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,210/mo property income relative to a $3,059/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2022
0.46 Acres lot
$N/A/sqft
$700 annually HOA
Neighborhood data shown for ZIP Code: 38632, Hernando, MS area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,513 (100%) |
| Owner Occupied HU | 10,035 (80.2%) |
| Renter Occupied HU | 1,589 (12.7%) |
| Vacant Housing Units | 889 ( 7.1%) |
| Median Home Value | $352,383 |
| Average Home Value | $379,373 |
Residential
12,077
Single Family
11,627
Multi-Family
450
Businesses
841
Date | Event | Price |
|---|---|---|
| 2025-03-25 | Listed for sale | $625,000 |
| 2023-06-09 | Sold | N/A |
| 2023-05-06 | Pending sale | $589,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-02 | $3028.53 | 438.51% | $33,292 | 491.86% |
| 2023-04-02 | $562.39 | N/A | $5,625 | N/A |



Listed by: Brian Couch • Burch Realty Group Hernando
Mls Name: MLS United
Mls ID: #4107819
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2025 MLS United, LLC.