21818 Juniper Wood Ln, Richmond, TX, 77469 | $40/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

21818 Juniper Wood Ln, Richmond, TX, 77469 | $40/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
4 Bath
3788 sft

8007 Furleson Dr, Rosenberg, TX, 77469

5 Bed
4 Bath
4049 sft

2823 Krenek Ct, Rosenberg, TX, 77471

5 Bed
3 Bath
3116 sft

3006 Country Clearing Ln, Rosenberg, TX, 77471

3 Bed
3 Bath
2814 sft

5831 Turquoise Hill Ln, Richmond, TX, 77406

Nearby investment properties with comparable prices

5 Bed
4 Bath
3795 sft

702 River Delta Ln, Rosenberg, TX, 77469

2 Bed
3 Bath
2619 sft

502 Sapelo Ct, Richmond, TX, 77469

4 Bed
4 Bath
3684 sft

203 Bent Ray Ct, Rosenberg, TX, 77469

4 Bed
4 Bath
2718 sft

315 Blue River Trl, Rosenberg, TX, 77471

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Richmond at 21818 Juniper Wood Ln, Richmond, TX, 77469 offers a 8.63% rental yield on a $495,000 purchase with $3,560/mo rent. Total monthly income registers $3,560/mo, and a $2,423/mo payment leaves $40/mo available for distribution. Annual cash flow reaches $477/yr on $164,093 to close, and return on cash invested stands at 20.2% in year one. Equity gained on principal adds $3,194/yr while 5% annual appreciation supports $136,759 over five years. Portfolio math shows five-year ROI at 105.61% and total cumulative return in cash at $173,302. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,560/mo property income against a $2,423/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2012

7,653 sqft lot

$N/A/sqft

No HOA

More details about the property

LOCATION, LOCATION, LOCATION! Beautiful Perry Home located in Riverview West with easy access to US 59/ I-69; 4 miles from Sugar Land Town Square. This spacious home offers 4 bedrooms, 3 baths, and a 2-car garage with a 20x5 storage area. The fenced back features a covered patio plus an addl uncovered patioperfect for outdoor entertaining. Inside, enjoy 18-ft ceilings & a grand front entry. The downstairs includes the primary bedroom with a luxurious primary bath featuring dual closets, plus an additional guest bedroom w/an adjacent full bath. A large formal dining room is ideal for hosting. The kitchen is a chefs dream with loads of counter space, granite countertops, a center island, 42-inch cabinets, bar seating, and an open layout to the family room. Upstairs, the wrought iron staircase with wood steps leads to addl bedrooms and living space. Energy-efficient features include two 16 SEER high-efficiency AC/heat units, Low-E windows, and radiant attic barrier.

Neighborhood Data

Neighborhood data shown for ZIP Code: 77469, Richmond, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	28,583 (100%)
Owner Occupied HU	20,528 (71.8%)
Renter Occupied HU	5,709 (20.0%)
Vacant Housing Units	2,346 ( 8.2%)
Median Home Value	$366,886
Average Home Value	$418,861