Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Richmond at 21714 Honeysuckle Grove Ln, Richmond, TX, 77469 offers a 9.77% rental yield on a $495,000 purchase with $4,032/mo rent. Total monthly income registers $4,032/mo, and a $2,423/mo payment leaves $433/mo available for distribution. Annual cash flow reaches $5,191/yr on $164,093 to close, and return on cash invested stands at 23.07% in year one. Equity gained on principal adds $3,194/yr while 5% annual appreciation supports $136,759 over five years. Portfolio math shows five-year ROI at 121.23% and total cumulative return in cash at $198,922. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,032/mo property income against a $2,423/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2008
9,361 sqft lot
$N/A/sqft
$950 annually HOA
Neighborhood data shown for ZIP Code: 77469, Richmond, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,583 (100%) |
| Owner Occupied HU | 20,528 (71.8%) |
| Renter Occupied HU | 5,709 (20.0%) |
| Vacant Housing Units | 2,346 ( 8.2%) |
| Median Home Value | $366,886 |
| Average Home Value | $418,861 |
Residential
25,396
Single Family
22,843
Multi-Family
2,553
Businesses
817
Date | Event | Price |
|---|---|---|
| 2025-05-21 | Listed for sale | $495,000 |
| 2025-05-15 | Listing removed | $499,999 |
| 2025-03-11 | Listed for sale | $499,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-21 | $4240.83 | 2.27% | $442,872 | 10.00% |
| 2023-05-21 | $4146.86 | -21.54% | $402,611 | 10.00% |
| 2022-05-21 | $5285.53 | 6.94% | $366,010 | 10.00% |
Listed by: Norbert Rivera • Keller Williams Memorial
Mls Name: HAR
Mls Provider:
Mls ID: #97809004
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
