Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Forsyth at 217 Copper Xing, Forsyth, GA, 31029 priced at $675,000 converts $1,674/mo rent into after a $3,304/mo obligation. Total monthly income equals $1,674/mo. Return on cash invested prints 6.91% in year one, and rental yield reads 2.98% against a $675,000 entry. Equity gained on principal adds $4,356/yr, while 5% annual appreciation compiles into $186,490 by year five. Five-year ROI reaches 32.95% and total cumulative return in cash sums $73,167. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,674/mo property income covering a $3,304/mo payment, not borrower’s personal income.
Single Family
Built in 2024
0.51 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31029, Forsyth, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,331 (100%) |
| Owner Occupied HU | 5,257 (71.7%) |
| Renter Occupied HU | 1,601 (21.8%) |
| Vacant Housing Units | 473 ( 6.5%) |
| Median Home Value | $270,286 |
| Average Home Value | $308,842 |
Residential
7,057
Single Family
6,888
Multi-Family
169
Businesses
671
Date | Event | Price |
|---|---|---|
| 2025-07-14 | Listed for sale | $675,000 |
| 2024-12-20 | Sold | $580,590 |
| 2024-11-06 | Pending sale | $565,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-16 | $696.36 | N/A | $24,000 | N/A |
What's Special
Storage
Listed by: Wanda Flanders • FICKLING & COMPANY - MACON
Mls Name: CGMLS
Mls ID: #254598
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
