217 Baron Creek Trl, Bastrop, TX, 78602 | $231/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

217 Baron Creek Trl, Bastrop, TX, 78602 | $231/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1860 sft

257 El Camino Real River Rd, Bastrop, TX, 78602

3 Bed
2 Bath
1100 sft

354 Lower Red Rock Rd, Bastrop, TX, 78602

3 Bed
4 Bath
2700 sft

109 La Fortuna Dr, Del Valle, TX, 78617

3 Bed
2 Bath
1580 sft

119 Milam Ln, Bastrop, TX, 78602

Nearby investment properties with comparable prices

3 Bed
2 Bath
1444 sft

116 Live Oak Dr, Cedar Creek, TX, 78612

4 Bed
2 Bath
1850 sft

2301 Blizzard Dr, Lockhart, TX, 78644

4 Bed
2 Bath
1707 sft

416 Drizzle Dr, Lockhart, TX, 78644

3 Bed
2 Bath
1382 sft

743 S Blanco St, Lockhart, TX, 78644

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bastrop at 217 Baron Creek Trl, Bastrop, TX, 78602 listed at $305,000 pairs $2,400/mo rent with a $1,493/mo payment to leave $231/mo cash flow. Total monthly income runs $2,400/mo, and annual cash flow reaches $2,771/yr on $101,108 cash to close. Return on cash invested measures 22.65% in year one, and rental yield registers 9.44% at a $305,000 basis. Equity gained on principal adds $1,968/yr, and annual property appreciation at 5% supports $84,266 by year five. Five-year ROI tracks 118.74% and total cumulative return in cash totals $120,058. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,400/mo property income relative to a $1,493/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2021

4,704 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to your new happy place: a 3 bedroom, 2 bathroom gem in Pecan Parks Rivers Bend. Inside, youll find bright and airy living spaces, thoughtfully designed to make every day comfortable. The kitchen is open and functional, connecting seamlessly to the dining and living areasperfect for both daily living and entertaining friends. The primary suite offers privacy and space, while the secondary bedrooms are ideal for family, guests, or flex space. Large windows throughout the home let you soak in sunshine and serene views. Step outside and youll see why Pecan Park is one of Bastrops most beloved neighborhoods. Picture mornings walking the Colorado River trails, afternoons by the community pool, and evenings watching the kids laugh under the trees at the shaded park. Its a neighborhood that feels like a vacationwithout ever leaving home. All of this comes with the undeniable charm of Bastrop, Texasa town known for its small-town heart, historic Main Street, and unbeatable access to Austin and beyond.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78602, Bastrop, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,506 (100%)
Owner Occupied HU	11,642 (70.5%)
Renter Occupied HU	3,542 (21.5%)
Vacant Housing Units	1,322 ( 8.0%)
Median Home Value	$347,719
Average Home Value	$396,837