Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Duncanville at 215 Mizell St, Duncanville, TX, 75116 priced at $249,900 converts $2,370/mo rent into $593/mo cash flow after a $1,223/mo obligation. Total monthly income equals $2,370/mo, and annual cash flow totals $7,117/yr on $82,842 invested. Return on cash invested prints 28.5% in year one, and rental yield reads 11.38% against a $249,900 entry. Equity gained on principal adds $1,613/yr, while 5% annual appreciation compiles into $69,043 by year five. Five-year ROI reaches 150.19% and total cumulative return in cash sums $124,418. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,370/mo property income covering a $1,223/mo payment, not borrower’s personal income.
Single Family
Built in 1958
10,280 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75116, Duncanville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,847 (100%) |
| Owner Occupied HU | 4,165 (60.8%) |
| Renter Occupied HU | 2,398 (35.0%) |
| Vacant Housing Units | 284 ( 4.1%) |
| Median Home Value | $267,151 |
| Average Home Value | $297,491 |
Residential
6,656
Single Family
5,410
Multi-Family
1,246
Businesses
800
Date | Event | Price |
|---|---|---|
| 2025-04-24 | Listed for sale | $249,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-24 | $1269.71 | 6.64% | $251,300 | 3.65% |
| 2023-04-24 | $1190.63 | -44.32% | $242,440 | N/A |
| 2022-04-24 | $2138.41 | 3.21% | $242,440 | 55.63% |
Listed by: Derek Westley • RE/MAX Preferred Associates
Mls Name: NTREIS
Mls ID: #20913769
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
