Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 804 Ponselle Dr, Arlington, TX, 76001 earns $379/mo cash flow from $2,370/mo rent with a $1,370/mo payment. Total monthly income totals $2,370/mo, and annual cash flow totals $4,552/yr on $92,820 capital. ROI tracks 24.81% on current figures, and rental yield reads 10.16% at a $280,000 purchase. Equity gained on principal adds $1,807/yr, and 5% annual appreciation supports $77,359 over five years. Five-year ROI reaches 130.39% and total cumulative return in cash sums $121,029. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,370/mo property income instead of your personal income.
Single Family
Built in 1999
5,009 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76001, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,990 (100%) |
| Owner Occupied HU | 9,116 (76.0%) |
| Renter Occupied HU | 2,582 (21.5%) |
| Vacant Housing Units | 292 ( 2.4%) |
| Median Home Value | $365,432 |
| Average Home Value | $392,695 |
Residential
12,022
Single Family
10,791
Multi-Family
1,231
Businesses
510
Date | Event | Price |
|---|---|---|
| 2025-06-30 | Listed for sale | $280,000 |
| 2010-10-15 | Sold | N/A |
| 2010-08-07 | Listed for sale | $99,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-30 | $1518.99 | -39.49% | $251,835 | -8.31% |
| 2023-06-30 | $2510.47 | -15.60% | $274,655 | 27.10% |
| 2022-06-30 | $2974.50 | 1.46% | $216,098 | 12.54% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
