Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 2136 Fountain Square Dr, Fort Worth, TX, 76107 offers a 8.24% rental yield on a $1,249,000 purchase with $8,576/mo rent. 85% in year one. Equity gained on principal adds $8,060/yr while 5% annual appreciation supports $345,076 over five years. Portfolio math shows five-year ROI at 98.51% and total cumulative return in cash at $398,651. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $8,576/mo property income against a $6,113/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2016
6,316 sqft lot
$N/A/sqft
$625 quarterly HOA
Neighborhood data shown for ZIP Code: 76107, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,751 (100%) |
| Owner Occupied HU | 7,423 (39.6%) |
| Renter Occupied HU | 8,887 (47.4%) |
| Vacant Housing Units | 2,441 (13.0%) |
| Median Home Value | $478,172 |
| Average Home Value | $589,989 |
Residential
17,768
Single Family
11,380
Multi-Family
6,388
Businesses
2,171
Date | Event | Price |
|---|---|---|
| 2025-06-02 | Listed for sale | $1,249,000 |
| 2024-09-09 | Listing removed | $1,249,000 |
| 2024-07-22 | Listed for sale | $1,249,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-02 | $19521.76 | 9.90% | $870,000 | 10.83% |
| 2023-06-02 | $17762.76 | 3.78% | $785,000 | 9.42% |
| 2022-06-02 | $17115.62 | -11.94% | $717,442 | -12.09% |
Listed by: Martha Williams • Williams Trew Real Estate
Mls Name: NTREIS
Mls ID: #20954797
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
