Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Burleson at 213 W County Road 714, Burleson, TX, 76028 generates $3,820/mo in rent, after a $2,692/mo payment. Total monthly income is $3,820/mo. Return on cash invested sits at 19.46% in year one, and rental yield is 8.33% on a $550,000 entry. Equity gained on principal adds $3,549/yr, while 5% annual appreciation builds toward $151,955 over five years. Five-year ROI reaches 101.6% and total cumulative return in cash sums $183,838. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,820/mo property income rather than buyer’s personal income.
Single Family
Built in 1975
1.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76028, Burleson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,370 (100%) |
| Owner Occupied HU | 21,837 (69.6%) |
| Renter Occupied HU | 8,282 (26.4%) |
| Vacant Housing Units | 1,251 ( 4.0%) |
| Median Home Value | $356,961 |
| Average Home Value | $396,432 |
Residential
31,056
Single Family
27,405
Multi-Family
3,651
Businesses
1,604
Date | Event | Price |
|---|---|---|
| 2024-11-10 | Price change | $550,000 |
| 2024-11-01 | Price change | $560,000 |
| 2024-10-24 | Price change | $570,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2019-12-27 | $3878.20 | -43.69% | N/A | N/A |
| 2018-12-27 | $6886.75 | 10.72% | N/A | N/A |
| 2017-12-27 | $6220.22 | 9.75% | N/A | N/A |
Listed by: Kimberly Kimble • Keller Williams Johnson County
Mls Name: NTREIS
Mls ID: #20754968
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
