Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Burleson at 213 SW Taylor St, Burleson, TX, 76028 generates $3,050/mo in rent and, after a $1,101/mo payment, leaves $1,450/mo in cash flow. Total monthly income is $3,050/mo, and annual cash flow is $17,403/yr on $74,588 invested. Return on cash invested sits at 43.24% in year one, and rental yield is 16.27% on a $225,000 entry. Equity gained on principal adds $1,452/yr, while 5% annual appreciation builds toward $62,163 over five years. Five-year ROI reaches 229.22% and total cumulative return in cash sums $170,973. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,050/mo property income rather than buyer’s personal income.
Single Family
Built in 1960
9,713 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76028, Burleson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,370 (100%) |
| Owner Occupied HU | 21,837 (69.6%) |
| Renter Occupied HU | 8,282 (26.4%) |
| Vacant Housing Units | 1,251 ( 4.0%) |
| Median Home Value | $356,961 |
| Average Home Value | $396,432 |
Residential
31,056
Single Family
27,405
Multi-Family
3,651
Businesses
1,604
Date | Event | Price |
|---|---|---|
| 2024-08-11 | Listed for sale | $225,000 |
| 2024-08-06 | Contingent | $225,000 |
| 2024-07-16 | Listed for sale | $225,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $2001.08 | -25.76% | $145,536 | 10.00% |
| 2022-08-14 | $2695.44 | -1.34% | $132,305 | 10.00% |
| 2021-08-14 | $2731.95 | 7.04% | $120,277 | 10.00% |
Listed by: Jordan Holley • Wethington Agency
Mls Name: NTREIS
Mls ID: #20676547
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
