Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 2127 Briargreen Dr, Houston, TX, 77077 priced at $375,000 pairs $3,132/mo rent with $392/mo cash flow after a $1,835/mo payment. Total monthly income equals $3,132/mo, and annual cash flow comes to $4,710/yr on $124,313 invested. Return on cash invested is 23.7% in year one, and rental yield stands at 10.02% on a $375,000 basis. Equity gained on principal adds $2,420/yr, and 5% annual appreciation accumulates to $103,606 by year five. Five-year ROI measures 124.64% and total cumulative return in cash reaches $154,947. For financing, Ziffy Mortgage’s DSCR program evaluates $3,132/mo property income against a $1,835/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1976
8,664 sqft lot
$N/A/sqft
$598 bi-annually HOA
Neighborhood data shown for ZIP Code: 77077, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,203 (100%) |
| Owner Occupied HU | 10,197 (34.9%) |
| Renter Occupied HU | 16,666 (57.1%) |
| Vacant Housing Units | 2,340 ( 8.0%) |
| Median Home Value | $386,362 |
| Average Home Value | $454,304 |
Residential
30,466
Single Family
10,107
Multi-Family
20,359
Businesses
1,724
Date | Event | Price |
|---|---|---|
| 2025-09-17 | Price change | $375,000 |
| 2025-08-11 | Price change | $379,900 |
| 2025-07-17 | Price change | $385,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-21 | $6507.42 | -0.56% | $311,008 | -4.31% |
| 2023-09-21 | $6544.11 | 18.88% | $325,020 | 10.82% |
| 2022-09-21 | $5504.74 | N/A | $293,277 | 16.54% |
Listed by: Shajuiet Weaver • Keller Williams Realty Southwest
Mls Name: HAR
Mls Provider:
Mls ID: #13067188
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
