Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,807/mo, and a $1,953/mo payment. Purchase price stands at $399,000, and rental yield measures 5.43% with $1,807/mo rent. Return on cash invested shows 10.56% in year one, and 5% annual appreciation builds toward $110,236 over five years. Five-year ROI reaches 53.93% and total cumulative return in cash records $71,330. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,807/mo property income covering a $1,953/mo payment rather than investor’s personal income.
Single Family
Built in 1977
0.85 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76033, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,115 (100%) |
| Owner Occupied HU | 7,086 (58.5%) |
| Renter Occupied HU | 4,001 (33.0%) |
| Vacant Housing Units | 1,028 ( 8.5%) |
| Median Home Value | $259,771 |
| Average Home Value | $310,697 |
Residential
11,708
Single Family
10,362
Multi-Family
1,346
Businesses
1,335
Date | Event | Price |
|---|---|---|
| 2024-05-06 | Listed for sale | $399,000 |
| 2008-12-11 | Listing removed | $30,000 |
| 2008-08-13 | Listed for sale | $30,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $557.93 | 45.44% | $25,072 | 63.56% |
| 2022-08-13 | $383.62 | -4.08% | $15,329 | N/A |
| 2021-08-13 | $399.95 | 67.01% | $15,329 | 77.38% |
Listed by: Melissa Morales • NB Elite Realty
Mls Name: NTREIS
Mls ID: #20600065
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
