








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,940/mo, and a $5,262/mo payment. Purchase price stands at $1,075,000, and rental yield measures 5.51% with $4,940/mo rent. Return on cash invested shows 10.09% in year one, and 5% annual appreciation builds toward $297,003 over five years. Five-year ROI reaches 51.65% and total cumulative return in cash records $179,898. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,940/mo property income covering a $5,262/mo payment rather than investor’s personal income.
Condo
Built in 2014
N/A lot
$N/A/sqft
$746 monthly HOA
Neighborhood data shown for ZIP Code: 11211, Brooklyn, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,586 (100%) |
| Owner Occupied HU | 3,831 (12.1%) |
| Renter Occupied HU | 25,292 (80.1%) |
| Vacant Housing Units | 2,463 ( 7.8%) |
| Median Home Value | $1,271,849 |
| Average Home Value | $1,337,404 |
Residential
29,196
Single Family
4,386
Multi-Family
24,810
Businesses
2,558
Date | Event | Price |
|---|---|---|
| 2025-04-17 | Listed for sale | $1,075,000 |
| 2022-03-14 | Listing removed | N/A |
| 2022-03-08 | Listed for rent | $4,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2018-04-18 | $9779.22 | 1.64% | $80,649 | 0.65% |
| 2017-04-18 | $9621.79 | N/A | $80,130 | 2.57% |
| 2016-04-18 | N/A | N/A | $78,119 | N/A |



Listed by: Veena Rayapareddi • Compass
Mls Name: StreetEasy
Mls ID: #S1765949