








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $5,405/mo, and a $5,262/mo payment. Purchase price stands at $1,075,000, and rental yield measures 6.03% with $5,405/mo rent. Return on cash invested shows 9.78% in year one, and 5% annual appreciation builds toward $297,003 over five years. Five-year ROI reaches 50.7% and total cumulative return in cash records $176,574. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,405/mo property income covering a $5,262/mo payment rather than investor’s personal income.
Condo
Built in 1927
N/A lot
$N/A/sqft
$1,300 monthly HOA
Neighborhood data shown for ZIP Code: 11243, Brooklyn, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | |
| Owner Occupied HU | |
| Renter Occupied HU | |
| Vacant Housing Units | |
| Median Home Value | |
| Average Home Value |
Residential
179
Single Family
0
Multi-Family
179
Businesses
11
Date | Event | Price |
|---|---|---|
| 2024-10-20 | Price change | $1,075,000 |
| 2024-07-10 | Price change | $1,125,000 |
| 2022-09-19 | Price change | $1,200,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-01-11 | N/A | N/A | $98,699 | 14.61% |
| 2022-01-11 | N/A | N/A | $86,118 | 14.34% |
| 2021-01-11 | N/A | N/A | $75,319 | -11.62% |



Listed by: Nigel Rawlins • Hunter & Harley Realty LLC
Mls Name: StreetEasy
Mls ID: #S1725660