








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,957/mo, and a $5,262/mo payment. Purchase price stands at $1,075,000, and rental yield measures 5.53% with $4,957/mo rent. Return on cash invested shows 10.49% in year one, and 5% annual appreciation builds toward $297,003 over five years. Five-year ROI reaches 53.68% and total cumulative return in cash records $186,978. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,957/mo property income covering a $5,262/mo payment rather than investor’s personal income.
Condo
Built in 2019
N/A lot
$N/A/sqft
$646 monthly HOA
Neighborhood data shown for ZIP Code: 11215, Brooklyn, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,113 (100%) |
| Owner Occupied HU | 10,260 (33.0%) |
| Renter Occupied HU | 18,447 (59.3%) |
| Vacant Housing Units | 2,406 ( 7.7%) |
| Median Home Value | $1,666,185 |
| Average Home Value | $1,587,839 |
Residential
27,619
Single Family
7,344
Multi-Family
20,275
Businesses
2,297
Date | Event | Price |
|---|---|---|
| 2025-04-21 | Listed for sale | $1,075,000 |
| 2020-10-22 | Sold | $735,000 |
| 2020-07-28 | Pending sale | $750,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-15 | $13703.00 | N/A | $117,841 | 3.54% |
| 2023-05-15 | N/A | N/A | $113,811 | 12.63% |
| 2022-05-15 | N/A | N/A | $101,051 | 46.53% |



Listed by: Jessica Alejo • Cosmo Group NYC
Mls Name: StreetEasy
Mls ID: #S1771332