Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Mc Gregor at 212 McLennan Rd, Mc Gregor, TX, 76657 earns $305/mo cash flow from $2,203/mo rent with a $1,248/mo payment. Total monthly income totals $2,203/mo, and annual cash flow totals $3,654/yr on $84,533 capital. ROI tracks 24.23% on current figures, and rental yield reads 10.37% at a $255,000 purchase. Equity gained on principal adds $1,645/yr, and 5% annual appreciation supports $70,452 over five years. Five-year ROI reaches 127.7% and total cumulative return in cash sums $107,948. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,203/mo property income instead of your personal income.
Single Family
Built in 1977
6,882 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76657, Mc Gregor, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,468 (100%) |
| Owner Occupied HU | 3,267 (73.1%) |
| Renter Occupied HU | 936 (20.9%) |
| Vacant Housing Units | 265 ( 5.9%) |
| Median Home Value | $383,184 |
| Average Home Value | $412,210 |
Residential
4,517
Single Family
4,412
Multi-Family
105
Businesses
253
Date | Event | Price |
|---|---|---|
| 2025-04-16 | Listed for sale | $255,000 |
| 2024-09-18 | Listing removed | $249,000 |
| 2024-08-11 | Pending sale | $249,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-16 | $5254.34 | 54.06% | $245,680 | 2.35% |
| 2023-04-16 | $3410.47 | -2.70% | $240,040 | 43.89% |
| 2022-04-16 | $3505.12 | 38.83% | $166,820 | 47.65% |
Listed by: Kyle Paschall • Paschall, Skipper & Associates
Mls Name: NTREIS
Mls ID: #20903138
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
