Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cypress at 21123 Surf Island Dr, Cypress, TX, 77433 uses $135,915 cash to close to unlock $5,980/yr annual cash flow and $498/mo monthly cash flow. Total monthly income runs $3,505/mo, and a $2,007/mo payment keeps the spread at $498/mo. Purchase price stands at $410,000, and rental yield measures 10.26% with $3,505/mo rent. Return on cash invested shows 24.31% in year one, and 5% annual appreciation builds toward $113,275 over five years. Five-year ROI reaches 127.96% and total cumulative return in cash records $173,915. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,505/mo property income covering a $2,007/mo payment rather than investor’s personal income.
Single Family
Built in 2025
7,361 sqft lot
$N/A/sqft
$1,090 annually HOA
Neighborhood data shown for ZIP Code: 77433, Cypress, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 45,531 (100%) |
| Owner Occupied HU | 35,404 (77.8%) |
| Renter Occupied HU | 7,715 (16.9%) |
| Vacant Housing Units | 2,412 ( 5.3%) |
| Median Home Value | $399,699 |
| Average Home Value | $445,853 |
Residential
41,894
Single Family
37,471
Multi-Family
4,423
Businesses
1,679
Date | Event | Price |
|---|---|---|
| 2025-02-03 | Listed for sale | $410,000 |
| 2025-02-03 | Listing removed | $410,000 |
| 2025-01-29 | Price change | $410,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
What's Special
Radiant Attic Barrier
Listed by: Teri Walter • K. Hovnanian Homes
Mls Name: HAR
Mls Provider:
Mls ID: #16089048
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
