Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hidalgo at 2112 N 25th 1/2 St, Hidalgo, TX, 78557 listed at $265,700 pairs $2,280/mo rent with a $1,300/mo payment to leave $391/mo cash flow. Total monthly income runs $2,280/mo, and annual cash flow reaches $4,692/yr on $88,080 cash to close. Return on cash invested measures 25.24% in year one, and rental yield registers 10.3% at a $265,700 basis. Equity gained on principal adds $1,715/yr, and annual property appreciation at 5% supports $73,408 by year five. Five-year ROI tracks 132.67% and total cumulative return in cash totals $116,851. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,280/mo property income relative to a $1,300/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
6,555 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78557, Hidalgo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,383 (100%) |
| Owner Occupied HU | 3,208 (73.2%) |
| Renter Occupied HU | 931 (21.2%) |
| Vacant Housing Units | 244 ( 5.6%) |
| Median Home Value | $182,615 |
| Average Home Value | $200,906 |
Residential
3,624
Single Family
3,520
Multi-Family
104
Businesses
546
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Monica Licea • Jade Real Estate Llc
Mls Name: Greater McAllen AOR
Mls ID: #486841
