Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hidalgo at 3101 E Ebano Ave, Hidalgo, TX, 78557 priced at $315,000 converts $2,280/mo rent into $15/mo cash flow after a $1,542/mo obligation. Total monthly income equals $2,280/mo, and annual cash flow totals $177/yr on $104,423 invested. Return on cash invested prints 20.08% in year one, and rental yield reads 8.69% against a $315,000 entry. Equity gained on principal adds $2,033/yr, while 5% annual appreciation compiles into $87,029 by year five. Five-year ROI reaches 105.06% and total cumulative return in cash sums $109,709. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,280/mo property income covering a $1,542/mo payment, not borrower’s personal income.
Single Family
Built in 2025
6,046 sqft lot
$N/A/sqft
$300 annually HOA
Neighborhood data shown for ZIP Code: 78557, Hidalgo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,383 (100%) |
| Owner Occupied HU | 3,208 (73.2%) |
| Renter Occupied HU | 931 (21.2%) |
| Vacant Housing Units | 244 ( 5.6%) |
| Median Home Value | $182,615 |
| Average Home Value | $200,906 |
Residential
3,624
Single Family
3,520
Multi-Family
104
Businesses
546
Date | Event | Price |
|---|---|---|
| 2025-04-06 | Listed for sale | $315,000 |
| 2025-03-15 | Listing removed | $315,000 |
| 2025-03-13 | Listed for sale | $315,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Cynthia Tatum • Encore Fine Properties
Mls Name: Greater McAllen AOR
Mls ID: #466903
Disclaimer: Listing information is deemed reliable, but not guaranteed.
