Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Irving at 2112 Creekside Cir S, Irving, TX, 75063 listed at $855,000 pairs $4,380/mo rent with a $4,185/mo payment. Total monthly income runs $4,380/mo. Return on cash invested measures 11.56% in year one, and rental yield registers 6.15% at a $855,000 basis. Equity gained on principal adds $5,517/yr, and annual property appreciation at 5% supports $236,221 by year five. Five-year ROI tracks 59.71% and total cumulative return in cash totals $167,959. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,380/mo property income relative to a $4,185/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1987
0.32 Acres lot
$N/A/sqft
$3,505 annually HOA
Neighborhood data shown for ZIP Code: 75063, Irving, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,686 (100%) |
| Owner Occupied HU | 7,433 (37.8%) |
| Renter Occupied HU | 11,195 (56.9%) |
| Vacant Housing Units | 1,058 ( 5.4%) |
| Median Home Value | $491,967 |
| Average Home Value | $531,117 |
Residential
19,062
Single Family
8,244
Multi-Family
10,818
Businesses
1,639
Date | Event | Price |
|---|---|---|
| 2024-08-29 | Listed for sale | $855,000 |
| 2017-05-23 | Sold | N/A |
| 2017-05-01 | Pending sale | $515,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $5184.14 | 4.52% | $687,470 | N/A |
| 2022-08-30 | $4959.75 | 5.81% | $687,470 | 22.71% |
| 2021-08-30 | $4687.54 | 8.25% | $560,230 | 9.59% |
Listed by: John Prell • Creekview Realty
Mls Name: NTREIS
Mls ID: #20715503
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
