Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Waxahachie at 211 N Central Ave, Waxahachie, TX, 75165 generates $1,794/mo in rent and, after a $905/mo payment, leaves $412/mo in cash flow. Total monthly income is $1,794/mo, and annual cash flow is $4,944/yr on $61,328 invested. Return on cash invested sits at 27.97% in year one, and rental yield is 11.64% on a $185,000 entry. Equity gained on principal adds $1,194/yr, while 5% annual appreciation builds toward $51,112 over five years. Five-year ROI reaches 147.85% and total cumulative return in cash sums $90,675. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,794/mo property income rather than buyer’s personal income.
Single Family
Built in 1930
4,748 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75165, Waxahachie, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,815 (100%) |
| Owner Occupied HU | 14,366 (65.9%) |
| Renter Occupied HU | 6,168 (28.3%) |
| Vacant Housing Units | 1,281 ( 5.9%) |
| Median Home Value | $351,258 |
| Average Home Value | $396,397 |
Residential
21,540
Single Family
18,284
Multi-Family
3,256
Businesses
1,381
Date | Event | Price |
|---|---|---|
| 2024-07-25 | Listed for sale | $185,000 |
| 2021-11-12 | Sold | N/A |
| 2021-11-08 | Pending sale | $174,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $3873.79 | 7.13% | $188,695 | 17.55% |
| 2022-08-14 | $3616.14 | N/A | $160,527 | 64.39% |
| 2021-08-14 | N/A | N/A | $97,650 | -2.62% |
Listed by: Melissa Mcclain • Coldwell Banker Realty
Mls Name: NTREIS
Mls ID: #20681821
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
