Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Waxahachie at 211 E University Ave, Waxahachie, TX, 75165 with 5% annual appreciation on a $300,000 basis while $2,429/mo rent supports operations. Total monthly income totals $2,429/mo and a $1,468/mo payment preserves $296/mo for cash returns. Annual cash flow comes to $3,552/yr on $99,450 deployed, and return on cash invested reaches 23.48% in year one. Equity gained on principal adds $1,936/yr, and five-year appreciation sums $82,884 alongside rental yield of 9.72%. Five-year ROI measures 123.19% and total cumulative return in cash totals $122,508.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,429/mo property income versus a $1,468/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1966
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75165, Waxahachie, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,815 (100%) |
| Owner Occupied HU | 14,366 (65.9%) |
| Renter Occupied HU | 6,168 (28.3%) |
| Vacant Housing Units | 1,281 ( 5.9%) |
| Median Home Value | $351,258 |
| Average Home Value | $396,397 |
Residential
21,540
Single Family
18,284
Multi-Family
3,256
Businesses
1,381
Date | Event | Price |
|---|---|---|
| 2025-03-11 | Listed for sale | $300,000 |
| 2017-04-13 | Sold | N/A |
| 2017-02-20 | Pending sale | $175,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-12 | $4379.82 | 0.96% | $286,025 | 1.25% |
| 2023-03-12 | $4338.06 | -13.08% | $282,500 | 9.58% |
| 2022-03-12 | $4990.89 | N/A | $257,801 | 9.87% |
Listed by: N/A • Allie Beth Allman & Assoc.
Mls Name: NTREIS
Mls ID: #20868265
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
