2109 Beaumont StGrand PrairieTX75051
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Grand Prairie at 2109 Beaumont St, Grand Prairie, TX, 75051 earns $450/mo cash flow from $2,086/mo rent with a $1,126/mo payment. Total monthly income totals $2,086/mo, and annual cash flow totals $5,402/yr on $76,245 capital. ROI tracks 26.99% on current figures, and rental yield reads 10.88% at a $230,000 purchase. Equity gained on principal adds $1,484/yr, and 5% annual appreciation supports $63,545 over five years. Five-year ROI reaches 142.11% and total cumulative return in cash sums $108,355. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,086/mo property income instead of your personal income.
Single Family
Built in 1940
7,527 sqft lot
$N/A/sqft
No HOA
More details about the property
Neighborhood Data
Neighborhood data shown for ZIP Code: 75051, Grand Prairie, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,179 (100%) |
| Owner Occupied HU | 6,325 (48.0%) |
| Renter Occupied HU | 6,047 (45.9%) |
| Vacant Housing Units | 807 ( 6.1%) |
| Median Home Value | $228,777 |
| Average Home Value | $275,430 |
Housing Distribution
Address Breakdown
Residential
13,320
Single Family
9,857
Multi-Family
3,463
Businesses
1,218
Price History
Date | Event | Price |
|---|---|---|
| 2024-09-30 | Listed for sale | $230,000 |
| 2024-08-23 | Listing removed | N/A |
| 2024-08-19 | Listed for sale | $230,000 |
Tax History
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-17 | $2718.25 | -9.67% | $118,170 | N/A |
| 2022-10-17 | $3009.37 | 3.88% | $118,170 | 8.41% |
| 2021-10-17 | $2896.96 | 6.16% | $109,000 | 12.63% |
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Facts & Features
General Information
- Type: SingleFamily
- Year Built: 1940
- Architectural Style: Detached
- Building Area: N/A
- Living Area: 1,150 sqft
- Property Condition: N/A
Features & Amenities
- Heating: Electric
- Cooling: Electric
- Flooring: Carpet, Vinyl
- Interior Features: Cable TV
- Exterior Features: N/A
- Parking Features: Drive Through
Location
- City: Grand Prairie
- State: TX
- Subdivision: Dalworth Park
- Lot Size: 7,527 sqft
- Lot Features: Sprinkler System
- View: N/A
HOA & Fees
- HOA Fee: N/A
- Association Fee: N/A
- Fees & Dues: N/A
- Association Amenities: N/A
- Association Fee Includes: N/A
Utilities
- Utilities: Natural Gas Available, Sewer Available, Separate Meters, Water Available, Cable Available
- Sewer: Public Sewer
- Water Source: Public
- Road Surface Type: N/A
School Information
- Elementary School: Daniels
- Middle School: Lee
- High School: Grand Prairie
Listed by: Paula Mcconnell • Gregorio Real Estate Company
Mls Name: NTREIS
Mls ID: #20707210
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.