2108 Franks St, Fort Worth, TX, 76177 | $455/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2108 Franks St, Fort Worth, TX, 76177 | $455/mo Cash Flow | Ziffy

Pending

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2023 sft

7813 Regatta Ct, Fort Worth, TX, 76179

3 Bed
3 Bath
1621 sft

BRADEN Plan, The Overlook, Fort Worth, TX, 76135

4 Bed
3 Bath
3082 sft

200 Waynell St, White Settlement, TX, 76108

3 Bed
2 Bath
1862 sft

321 Hillcroft Rd, Fort Worth, TX, 76108

Nearby investment properties with comparable prices

3 Bed
2 Bath
1602 sft

1612 Tanglewood Dr, Azle, TX, 76020

4 Bed
2 Bath
2115 sft

409 Mystic River Trl, Fort Worth, TX, 76131

4 Bed
2 Bath
1797 sft

9333 Leveret Ln, Fort Worth, TX, 76131

3 Bed
2 Bath
1794 sft

9104 Herringbone Dr, Fort Worth, TX, 76131

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fort Worth at 2108 Franks St, Fort Worth, TX, 76177 listed at $315,000 pairs $2,695/mo rent with a $1,542/mo payment to leave $455/mo cash flow. Total monthly income runs $2,695/mo, and annual cash flow reaches $5,457/yr on $104,423 cash to close. Return on cash invested measures 25.13% in year one, and rental yield registers 10.27% at a $315,000 basis. Equity gained on principal adds $2,033/yr, and annual property appreciation at 5% supports $87,029 by year five. Five-year ROI tracks 132.08% and total cumulative return in cash totals $137,921. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,695/mo property income relative to a $1,542/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2008

6,011 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to this beautifully maintained one-story home located in desirable Northwest ISD. This spacious residence features three bedrooms, two full bathrooms, and an expansive family room that offers plenty of space for everyday living. The large kitchen includes quartz countertops, stainless steel appliances, and an open layout that seamlessly connects to the family room. Enjoy outdoor living under the covered patio and take advantage of the generously sized backyardideal for relaxing or gathering. Recent updates include fresh interior paint, a new roof (2021), a new furnace and outdoor HVAC unit (both include warranty), and a completed pre-inspection for added peace of mind! Additional highlights include attractive accent walls throughout, a two-spring garage door upgrade, and excellent proximity to Alliance Town Center with convenient access to dining, shopping (H-E-B), and major highways. Dont miss this fantastic opportunity to make this well-cared-for home your own! All information deemed reliable but not guaranteed, buyer and buyers agent to verify all information.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76177, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,136 (100%)
Owner Occupied HU	4,738 (39.0%)
Renter Occupied HU	6,293 (51.9%)
Vacant Housing Units	1,105 ( 9.1%)
Median Home Value	$370,746
Average Home Value	$395,657