BRADEN Plan, The Overlook, Fort Worth, TX, 76135 | $476/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

BRADEN Plan, The Overlook, Fort Worth, TX, 76135 | $476/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1862 sft

321 Hillcroft Rd, Fort Worth, TX, 76108

4 Bed
3 Bath
3082 sft

200 Waynell St, White Settlement, TX, 76108

3 Bed
3 Bath
1645 sft

416 Hillside Dr, Aledo, TX, 76008

3 Bed
2 Bath
1975 sft

1901 Prairie Heights Dr, Fort Worth, TX, 76108

Nearby investment properties with comparable prices

3 Bed
2 Bath
1446 sft

10629 Diamond Mine Dr, Crowley, TX, 76036

4 Bed
2 Bath
1538 sft

DALTON Plan, Rock Creek Ranch, Fort Worth, TX, 76036

3 Bed
3 Bath
1446 sft

10629 Diamond Mine Dr, Fort Worth, TX, 76036

3 Bed
2 Bath
1474 sft

2253 Crested Saguaro Dr, Fort Worth, TX, 76108

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fort Worth at BRADEN Plan, The Overlook, Fort Worth, TX, 76135 at $311,990 posts ROI 25.44% with $476/mo cash flow from $2,695/mo rent. Total monthly income equals $2,695/mo, and annual cash flow records $5,717/yr on $103,425 to close. Return on cash invested measures 25.44% and rental yield reads 10.37% at the current $311,990. Equity gained on principal adds $2,013/yr, and 5% annual appreciation supports $86,197 by year five. Five-year ROI prints 133.72% and total cumulative return in cash totals $138,296.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,695/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Braden is a two-story, approx 1,621 sq. ft., 3-bedroom, 2.5-bathroom Townhome floor plan designed with you in mind. The inviting front porch and entry leads to a foyer which opens to the spacious living area. The living area is located adjacent to the open kitchen area. Enjoy preparing meals and spending time gathered around the large kitchen island. The kitchen leads to the stairs and rear entry garage. There's a powder bath located conveniently off the kitchen, under the stairs. Upstairs, you will find a spacious loft area. The primary bedroom suite, two secondary bedrooms, a secondary full bathroom, and laundry room are also located upstairs. You'll enjoy added security in your new home with our Home is Connected features. Using one central hub that talks to all the devices in your home, you can control the lights, thermostat and locks, all from your cellular device. Additional features include ceramic tile flooring at entry, downstairs living areas and wet areas, stainless steel appliances, and much more! Photos shown here may not depict the specified home and features and are included for illustration purposes only. Elevations, exterior/ interior colors, options, available upgrades, and standard features will vary in each community and may change without notice. May include options, elevations, and upgrades (such as patio covers, front porches, stone options, and lot premiums) that require an additional charge. Landscaping and furnishings are dcor items and

Neighborhood Data

Neighborhood data shown for ZIP Code: 76135, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,736 (100%)
Owner Occupied HU	5,433 (55.8%)
Renter Occupied HU	3,527 (36.2%)
Vacant Housing Units	776 ( 8.0%)
Median Home Value	$368,676
Average Home Value	$419,949