Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Arlington at 2100 Friendly Dr APT 3010, Arlington, TX, 76011 earns $183/mo cash flow from $1,778/mo rent with a $857/mo payment. Total monthly income totals $1,778/mo, and annual cash flow totals $2,197/yr on $58,013 capital. ROI tracks 23.7% on current figures, and rental yield reads 12.19% at a $175,000 purchase. Equity gained on principal adds $1,129/yr, and 5% annual appreciation supports $48,349 over five years. Five-year ROI reaches 127.06% and total cumulative return in cash sums $73,711. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,778/mo property income instead of your personal income.
Condo
Built in 1982
2,613 sqft lot
$N/A/sqft
$350 monthly HOA
Neighborhood data shown for ZIP Code: 76011, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,613 (100%) |
| Owner Occupied HU | 2,254 (17.9%) |
| Renter Occupied HU | 9,037 (71.6%) |
| Vacant Housing Units | 1,322 (10.5%) |
| Median Home Value | $327,656 |
| Average Home Value | $329,449 |
Residential
11,915
Single Family
3,854
Multi-Family
8,061
Businesses
2,003
Date | Event | Price |
|---|---|---|
| 2024-11-21 | Listed for rent | $1,295 |
| 2024-11-17 | Price change | $175,000 |
| 2024-10-03 | Listing removed | $1,395 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2016-12-27 | $2005.42 | 12.15% | $75,349 | 11.13% |
| 2015-12-27 | $1788.22 | N/A | $67,800 | N/A |
| 2014-12-27 | $1788.22 | N/A | $67,800 | N/A |
Listed by: Felecia LeGrand • Keller Williams Lonestar DFW
Mls Name: NTREIS
Mls ID: #20736814
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
