Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Denton at 21 Wellington Oaks Cir, Denton, TX, 76210 priced at $699,000 converts $3,334/mo rent into after a $3,421/mo obligation. Total monthly income equals $3,334/mo. Return on cash invested prints 11.52% in year one, and rental yield reads 5.72% against a $699,000 entry. Equity gained on principal adds $4,511/yr, while 5% annual appreciation compiles into $193,121 by year five. Five-year ROI reaches 59.05% and total cumulative return in cash sums $135,794. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,334/mo property income covering a $3,421/mo payment, not borrower’s personal income.
Single Family
Built in 1994
0.39 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76210, Denton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,620 (100%) |
| Owner Occupied HU | 12,637 (71.7%) |
| Renter Occupied HU | 4,554 (25.8%) |
| Vacant Housing Units | 429 ( 2.4%) |
| Median Home Value | $388,162 |
| Average Home Value | $438,547 |
Residential
17,308
Single Family
14,781
Multi-Family
2,527
Businesses
613
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Chrissy Mallouf • REAL Broker, LLC
Mls Name: NTREIS
Mls ID: #21100053
