Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,068/mo, and a $3,421/mo payment. Purchase price stands at $699,000, and rental yield measures 6.98% with $4,068/mo rent. Return on cash invested shows 15.35% in year one, and 5% annual appreciation builds toward $193,121 over five years. Five-year ROI reaches 79.59% and total cumulative return in cash records $183,026. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,068/mo property income covering a $3,421/mo payment rather than investor’s personal income.
Single Family
Built in 1979
3 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76210, Denton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,620 (100%) |
| Owner Occupied HU | 12,637 (71.7%) |
| Renter Occupied HU | 4,554 (25.8%) |
| Vacant Housing Units | 429 ( 2.4%) |
| Median Home Value | $388,162 |
| Average Home Value | $438,547 |
Residential
17,308
Single Family
14,781
Multi-Family
2,527
Businesses
613
Date | Event | Price |
|---|---|---|
| 2024-07-16 | Listed for sale | $699,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $1874.34 | -40.77% | $398,072 | 18.83% |
| 2022-08-15 | $3164.26 | -4.61% | $335,000 | 0.64% |
| 2021-08-15 | $3317.07 | -16.54% | $332,882 | 69.45% |
Listed by: BRAD MCKISSACK • KELLER WILLIAMS REALTY
Mls Name: NTREIS
Mls ID: #20672823
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
