








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Stephenville at 2090 River Front Ct, Stephenville, TX, 76401 priced at $699,000 pairs $2,700/mo rent with after a $3,421/mo payment. Total monthly income equals $2,700/mo. Return on cash invested is 8.21% in year one, and rental yield stands at 4.64% on a $699,000 basis. Equity gained on principal adds $4,511/yr, and 5% annual appreciation accumulates to $193,121 by year five. Five-year ROI measures 41.31% and total cumulative return in cash reaches $95,006. For financing, Ziffy Mortgage’s DSCR program evaluates $2,700/mo property income against a $3,421/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2014
14.20 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76401, Stephenville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,869 (100%) |
| Owner Occupied HU | 6,585 (47.5%) |
| Renter Occupied HU | 5,603 (40.4%) |
| Vacant Housing Units | 1,681 (12.1%) |
| Median Home Value | $287,815 |
| Average Home Value | $397,085 |
Residential
12,970
Single Family
12,078
Multi-Family
892
Businesses
1,377
Date | Event | Price |
|---|---|---|
| 2025-01-15 | Listed for sale | $699,000 |
| 2020-01-01 | Listing removed | $450,000 |
| 2019-08-20 | Listed for sale | $450,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-11 | N/A | N/A | $603,550 | 9.14% |
| 2023-02-11 | $4541.62 | -14.41% | $552,990 | 24.65% |
| 2022-02-11 | $5306.34 | 3.91% | $443,650 | 9.58% |



Listed by: Sam Byrd • CLARK REAL ESTATE GROUP
Mls Name: NTREIS
Mls ID: #20817507
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.