Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Brunswick at 2090 Cate St, Brunswick, GA, 31520 priced at $159,000 converts $1,914/mo rent into $947/mo cash flow after a $778/mo obligation. Total monthly income equals $1,914/mo, and annual cash flow totals $11,358/yr on $52,709 invested. Return on cash invested prints 41.46% in year one, and rental yield reads 14.45% against a $159,000 entry. Equity gained on principal adds $1,026/yr, while 5% annual appreciation compiles into $43,929 by year five. Five-year ROI reaches 218.29% and total cumulative return in cash sums $115,056. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,914/mo property income covering a $778/mo payment, not borrower’s personal income.
Single Family
Built in 1942
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31520, Brunswick, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,319 (100%) |
| Owner Occupied HU | 3,859 (37.4%) |
| Renter Occupied HU | 5,011 (48.6%) |
| Vacant Housing Units | 1,449 (14.0%) |
| Median Home Value | $167,500 |
| Average Home Value | $281,158 |
Residential
9,251
Single Family
8,808
Multi-Family
443
Businesses
1,665
Date | Event | Price |
|---|---|---|
| 2024-09-24 | Price change | $159,000 |
| 2024-09-04 | Listed for sale | $159,900 |
| 2022-04-15 | Sold | $130,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-01-09 | $1277.04 | 108.14% | $46,880 | 140.66% |
| 2022-01-09 | $613.54 | 45.79% | $19,480 | 70.28% |
| 2021-01-09 | $420.85 | N/A | $11,440 | N/A |
Listed by: Jeffery Williams Jr. • BHHS Hodnett Cooper Real Estate
Mls Name: GIAOR
Mls ID: #1648949
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
