Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hurst at 209 Hurstview Dr, Hurst, TX, 76053 with 5% annual appreciation on a $279,900 basis while $2,255/mo rent supports operations. Total monthly income totals $2,255/mo and a $1,370/mo payment preserves $265/mo for cash returns. Annual cash flow comes to $3,175/yr on $92,787 deployed, and return on cash invested reaches 23.33% in year one. Equity gained on principal adds $1,806/yr, and five-year appreciation sums $77,331 alongside rental yield of 9.67%. Five-year ROI measures 122.42% and total cumulative return in cash totals $113,593.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,255/mo property income versus a $1,370/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1952
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76053, Hurst, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,639 (100%) |
| Owner Occupied HU | 6,598 (52.2%) |
| Renter Occupied HU | 5,516 (43.6%) |
| Vacant Housing Units | 525 ( 4.2%) |
| Median Home Value | $307,254 |
| Average Home Value | $328,788 |
Residential
12,680
Single Family
10,345
Multi-Family
2,335
Businesses
1,438
Date | Event | Price |
|---|---|---|
| 2025-03-17 | Listed for sale | $279,900 |
| 2023-10-31 | Listing removed | $259,900 |
| 2023-09-21 | Price change | $259,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-17 | $4189.68 | 11.86% | $205,125 | 9.72% |
| 2023-03-17 | $3745.32 | 0.02% | $186,946 | 14.94% |
| 2022-03-17 | $3744.69 | 7.38% | $162,640 | 10.51% |
Listed by: Adilene Molina • Vivo Realty
Mls Name: NTREIS
Mls ID: #20867911
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
