Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Waxahachie at 207 Vivian Dr, Waxahachie, TX, 75165 at $330,000 posts ROI 22.99% with $281/mo cash flow from $2,640/mo rent. Total monthly income equals $2,640/mo, and annual cash flow records $3,370/yr on $109,395 to close. Return on cash invested measures 22.99% and rental yield reads 9.6% at the current $330,000. Equity gained on principal adds $2,129/yr, and 5% annual appreciation supports $91,173 by year five. Five-year ROI prints 120.61% and total cumulative return in cash totals $131,939.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,640/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2003
9,539 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75165, Waxahachie, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,815 (100%) |
| Owner Occupied HU | 14,366 (65.9%) |
| Renter Occupied HU | 6,168 (28.3%) |
| Vacant Housing Units | 1,281 ( 5.9%) |
| Median Home Value | $351,258 |
| Average Home Value | $396,397 |
Residential
21,540
Single Family
18,284
Multi-Family
3,256
Businesses
1,381
Date | Event | Price |
|---|---|---|
| 2024-07-17 | Price change | $330,000 |
| 2024-07-12 | Price change | $350,000 |
| 2024-06-28 | Price change | $345,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $5628.86 | -10.38% | $333,376 | 10.00% |
| 2022-08-14 | $6280.93 | N/A | $303,069 | 8.29% |
| 2021-08-14 | N/A | N/A | $279,880 | 13.99% |
Listed by: Morgan Ames • Keller Williams Realty
Mls Name: NTREIS
Mls ID: #20643708
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
