207 Territory Trl BUILDING 2, Fort Worth, TX, 76120 | $1,821/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

207 Territory Trl BUILDING 2, Fort Worth, TX, 76120 | $1,821/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3276 sft

6516 Castle Pines Rd, Fort Worth, TX, 76132

4 Bed
2 Bath
1773 sft

4340 Briargrove Ln, Fort Worth, TX, 76036

3 Bed
2 Bath
2554 sft

Hico - SH 5239 Plan, Tavolo Park, Fort Worth, TX, 76123

4 Bed
4 Bath
3245 sft

8956 Armstrong Ct, Benbrook, TX, 76126

Nearby investment properties with comparable prices

CALLAHAN Plan, Highlands at Chapel Creek

5 Bed
3 Bath
2286 sft

CALLAHAN Plan, Highlands at Chapel Creek, Fort Worth, TX, 76108

3 Bed
2 Bath
1697 sft

2005 Milam St, Fort Worth, TX, 76112

3 Bed
3 Bath
3703 sft

7129 Aspen Wood Trl, Fort Worth, TX, 76132

3 Bed
2 Bath
1762 sft

4509 Barberry Tree Cv, Crowley, TX, 76036

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fort Worth at 207 Territory Trl BUILDING 2, Fort Worth, TX, 76120 earns $1,821/mo cash flow from $4,211/mo rent with a $1,645/mo payment. Total monthly income totals $4,211/mo, and annual cash flow totals $21,855/yr on $111,381 capital. ROI tracks 39.53% on current figures, and rental yield reads 15.04% at a $335,990 purchase. Equity gained on principal adds $2,168/yr, and 5% annual appreciation supports $92,828 over five years. Five-year ROI reaches 209.3% and total cumulative return in cash sums $233,119. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,211/mo property income instead of your personal income.

Townhouse

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

Community Highlights - HOA-covered lawn care and exterior maintenance - Spacious interiors feature large primary suites and oversized 2-car garages - Located off I-820, less than 10 miles from Fort Worth and Arlington, TX - Less than 10 miles from AT&T Stadium, Globe Life Field, Texas Live, Fort Worth Stockyards, and Sundance Square Find convenient, low maintenance living in Mockingbird Estates Townhomes in Fort Worth, TX. Our spacious floor plans feature large primary suites, walk-in closets, oversized 2-car garages, and open concept living spaces perfect for entertaining friends and family. Plus, HOA-covered exterior maintenance and lawn care make these new townhomes in Fort Worth perfect for low-maintenance living. Located off I-820, Mockingbird Estates Townhomes is less than 10 miles from retail, dining, and entertainment in Arlington and downtown Fort Worth. Plus, Lake Arlington and River Legacy Park offer hiking, biking, swimming, and fishing less than 15 minutes away. Contact us to see our Fort Worth, TX homes for sale in Mockingbird Estates Townhomes! Mockingbird Estates Townhomes is a community owned by HMH Townhomes Development, LLC, a Texas limited liability company. HistoryMaker Homes has no ownership interest in the community.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76120, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,123 (100%)
Owner Occupied HU	4,007 (43.9%)
Renter Occupied HU	4,644 (50.9%)
Vacant Housing Units	472 ( 5.2%)
Median Home Value	$334,226
Average Home Value	$447,957