Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 20615 CLIFF PARK, San Antonio, TX, 78258 offers a 9.24% rental yield on a $459,000 purchase with $3,535/mo rent. Total monthly income registers $3,535/mo, and a $2,247/mo payment leaves $74/mo available for distribution. Annual cash flow reaches $888/yr on $152,159 to close, and return on cash invested stands at 20.49% in year one. Equity gained on principal adds $2,962/yr while 5% annual appreciation supports $126,813 over five years. Portfolio math shows five-year ROI at 107.73% and total cumulative return in cash at $163,919. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,535/mo property income against a $2,247/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2006
6,490 sqft lot
$N/A/sqft
$665 annually HOA
Neighborhood data shown for ZIP Code: 78258, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,242 (100%) |
| Owner Occupied HU | 11,557 (54.4%) |
| Renter Occupied HU | 8,024 (37.8%) |
| Vacant Housing Units | 1,661 ( 7.8%) |
| Median Home Value | $449,100 |
| Average Home Value | $492,823 |
Residential
22,087
Single Family
12,557
Multi-Family
9,530
Businesses
1,439
Date | Event | Price |
|---|---|---|
| 2025-02-05 | Price change | $459,000 |
| 2024-11-01 | Price change | $475,000 |
| 2024-09-12 | Price change | $480,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $9311.78 | -0.43% | $407,420 | N/A |
| 2023-02-13 | $9352.24 | -1.80% | $407,420 | 5.56% |
| 2022-02-13 | $9523.78 | N/A | $385,960 | 25.83% |
What's Special
Pull Down Storage
Listed by: Cedric Dequin • Kuper Sotheby's Int'l Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1800050
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
