Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Universal City at 206 Scott, Universal City, TX, 78148 at $239,900 posts ROI 24.05% with $274/mo cash flow from $1,980/mo rent. Total monthly income equals $1,980/mo, and annual cash flow records $3,291/yr on $79,527 to close. Return on cash invested measures 24.05% and rental yield reads 9.9% at the current $239,900. Equity gained on principal adds $1,548/yr, and 5% annual appreciation supports $66,280 by year five. Five-year ROI prints 126.28% and total cumulative return in cash totals $100,423.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,980/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1959
7,927 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78148, Universal City, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,105 (100%) |
| Owner Occupied HU | 4,810 (52.8%) |
| Renter Occupied HU | 3,729 (41.0%) |
| Vacant Housing Units | 566 ( 6.2%) |
| Median Home Value | $300,000 |
| Average Home Value | $324,744 |
Residential
9,074
Single Family
6,759
Multi-Family
2,315
Businesses
734
Date | Event | Price |
|---|---|---|
| 2025-05-23 | Listed for sale | $239,900 |
| 2014-04-25 | Sold | N/A |
| 2014-04-09 | Listed for sale | $95,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-23 | $1971.43 | 6.78% | $187,325 | 10.00% |
| 2023-05-23 | $1846.23 | 7.15% | $170,295 | 10.00% |
| 2022-05-23 | $1722.99 | 10.98% | $154,814 | 10.00% |
What's Special
Access Only
Listed by: Ron Ledford • Real Broker, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1869583
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
