205 W End Ave APT 8L, New York, NY, 10023 | $3,608/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

205 W End Ave APT 8L, New York, NY, 10023 | $3,608/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

- Bed
1 Bath
- sft

205 W End Ave APT 16T, New York, NY, 10023

3 Bed
4 Bath
2854 sft

100 Franklin St UNIT PENTHOUSE, New York, NY, 10013

3 Bed
3 Bath
3000 sft

55 Walker St #PENTHOUSE, New York, NY, 10013

3 Bed
3 Bath
1900 sft

143 Reade St APT 8C, New York, NY, 10013

Nearby investment properties with comparable prices

3 Bed
3 Bath
- sft

409 Forest St, Kearny, NJ, 07032

Currently Rented+ 2 more

3 Bed
3 Bath
- sft

41 Heckel St, Belleville, NJ, 07109

1 Bed
1 Bath
982 sft

649 38th St #421, Union City, NJ, 07087

- Bed
- Bath
- sft

79 Norman St, East Orange, NJ, 07017

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New York at 205 W End Ave APT 8L, New York, NY, 10023 with 5% annual appreciation on a $620,000 basis while $9,000/mo rent supports operations. Total monthly income totals $9,000/mo and a $3,035/mo payment preserves $3,608/mo for cash returns. Annual cash flow comes to $43,300/yr on $203,980 deployed, and return on cash invested reaches 41.29% in year one. Equity gained on principal adds $4,001/yr, and five-year appreciation sums $171,295 alongside rental yield of 17.42%. Five-year ROI measures 220.78% and total cumulative return in cash totals $450,339.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $9,000/mo property income versus a $3,035/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Condo

Built in 1962

N/A lot

$N/A/sqft

$1,251 monthly HOA

More details about the property

Move right in to this one-of-a-kind, loft-like studio that is brimming with beauty and natural light. The studio has been completely renovated to provide modern luxury and comfort. Large and bright, there is a wall of south-facing windows that bring in abundant light from morning to evening. Enjoy the open kitchen and see the treetops and sky as you cook. Or feel free to pull up a stool and work at the kitchen island. Like all lofts, our studio has few walls, enabling you the freedom to create a home that reflects the way you live. The recent renovation opened the kitchen and includes high end appliances and quartz counters. The bathroom and hardwood floors are also new. Conveniently, the entrance to the bathroom is off it's own hallway. Part of Lincoln Towers, 205 West End is situated on 70th Street, with a circular driveway brimming with flower beds. 205 is a pied-a-terre friendly co-op with a 5-acre private park in the backyard that includes a playground, basketball and pickleball courts and picnic tables. Pets are allowed. There is a full-time doorman and staff, live-in resident manager, on-site management company, gym, community room, parking garage, storage, bike and laundry rooms. Just steps away from 1, 2, 3 subway, buses to East Side and downtown, Trader Joe's, H Mart, Fairway, Citarella, Kossar's and Lincoln Center. Looking for a walk in a park? Choose between Central Park and Riverside Park, they are both a short walk away.

Neighborhood Data

Neighborhood data shown for ZIP Code: 10023, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	44,765 (100%)
Owner Occupied HU	13,628 (30.4%)
Renter Occupied HU	23,478 (52.4%)
Vacant Housing Units	7,659 (17.1%)
Median Home Value	$1,614,455
Average Home Value	$1,528,815