








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in New York at 205 W End Ave APT 16T, New York, NY, 10023 priced at $550,000 converts $9,000/mo rent into $3,987/mo cash flow after a $2,692/mo obligation. Total monthly income equals $9,000/mo, and annual cash flow totals $47,846/yr on $180,950 invested. Return on cash invested prints 46.5% in year one, and rental yield reads 19.64% against a $550,000 entry. Equity gained on principal adds $3,549/yr, while 5% annual appreciation compiles into $151,955 by year five. Five-year ROI reaches 249.3% and total cumulative return in cash sums $451,102. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $9,000/mo property income covering a $2,692/mo payment, not borrower’s personal income.
Condo
Built in 1962
N/A lot
$N/A/sqft
$1,340 monthly HOA
Neighborhood data shown for ZIP Code: 10023, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 44,765 (100%) |
| Owner Occupied HU | 13,628 (30.4%) |
| Renter Occupied HU | 23,478 (52.4%) |
| Vacant Housing Units | 7,659 (17.1%) |
| Median Home Value | $1,614,455 |
| Average Home Value | $1,528,815 |
Residential
39,952
Single Family
230
Multi-Family
39,722
Businesses
1,615
Date | Event | Price |
|---|---|---|
| 2024-08-13 | Listed for sale | $550,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2019-08-30 | N/A | N/A | N/A | N/A |
| 2018-08-30 | $6049855.50 | N/A | $61,488,900 | 27.05% |
| 2017-08-30 | N/A | N/A | $48,399,300 | N/A |



Listed by: Michael J. Franco - Licensed Associate Real Estate Broker • Compass
Mls Name: StreetEasy
Mls ID: #1726436