








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Euless at 205 W Ash Ln, Euless, TX, 76039 priced at $350,000 pairs $2,880/mo rent with $391/mo cash flow after a $1,713/mo payment. Total monthly income equals $2,880/mo, and annual cash flow comes to $4,694/yr on $116,025 invested. Return on cash invested is 23.95% in year one, and rental yield stands at 9.87% on a $350,000 basis. Equity gained on principal adds $2,258/yr, and 5% annual appreciation accumulates to $96,699 by year five. Five-year ROI measures 125.78% and total cumulative return in cash reaches $145,934. For financing, Ziffy Mortgage’s DSCR program evaluates $2,880/mo property income against a $1,713/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1968
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76039, Euless, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,085 (100%) |
| Owner Occupied HU | 6,901 (38.2%) |
| Renter Occupied HU | 10,272 (56.8%) |
| Vacant Housing Units | 912 ( 5.0%) |
| Median Home Value | $402,162 |
| Average Home Value | $461,114 |
Residential
17,724
Single Family
8,530
Multi-Family
9,194
Businesses
737
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Rachel Canafax • RE/MAX Trinity
Mls Name: NTREIS
Mls ID: #21052489