204 W 10th St APT 26, New York, NY, 10014 | $2,834/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

204 W 10th St APT 26, New York, NY, 10014 | $2,834/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
- sft

247 Baltusrol Way, Springfield, NJ, 07081

Currently Rented+ 1 more

6 Bed
6 Bath
- sft

361 Van Brunt St, Brooklyn, NY, 11231

4 Bed
4 Bath
2600 sft

41 Milburn St, Staten Island, NY, 10306

8 Bed
6 Bath
8000 sft

8524 Ridge Blvd, Brooklyn, NY, 11209

Nearby investment properties with comparable prices

- Bed
- Bath
3900 sft

146 Sherman Ave #0, Newark, NJ, 07114

7 Bed
2 Bath
- sft

171-173 Hobson Street, Newark, NJ, 07112

2 Bed
2 Bath
1230 sft

113 Wayne St APT 1, Jersey City, NJ, 07302

1 Bed
1 Bath
- sft

201 Marin Blvd #8080, Jersey City, NJ, 07302

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New York at 204 W 10th St APT 26, New York, NY, 10014 earns $2,834/mo cash flow from $8,695/mo rent with a $3,671/mo payment. Total monthly income totals $8,695/mo, and annual cash flow totals $34,002/yr on $246,750 capital. ROI tracks 33.84% on current figures, and rental yield reads 13.91% at a $750,000 purchase. Equity gained on principal adds $4,840/yr, and 5% annual appreciation supports $207,211 over five years. Five-year ROI reaches 179.66% and total cumulative return in cash sums $443,322. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $8,695/mo property income instead of your personal income.

Condo

Built in 1900

N/A lot

$N/A/sqft

$853 monthly HOA

More details about the property

Discover the epitome of West Village charm with this sun-drenched, south-facing 1-bedroom, 1-bath apartment on one of the neighborhood's most desirable blocks. The apartment and the picturesque West 10th Street exemplify the quintessential Village charm that makes this area so sought after. Perched on the top floor of a pre-war cooperative, this residence offers stunning tree-top views, hardwood flooring throughout, exposed brick, custom window shades, and deep-set closets. The newly remodeled kitchen is a chef's dream, featuring a Blomberg refrigerator and dishwasher, a Bertazzoni 4-burner stove and microwave, and a custom sink with an InSinkErator hot water dispenser for instant 200-degree water. The dark-stained oak cabinetry with custom lighting and concrete countertops add a touch of modern sophistication. The adjacent dining room comfortably seats six guests and can easily double as a home office. The inviting living room, with its two picturesque windows, is the perfect space for both relaxing and entertaining. The bedroom features exposed brick and custom-built shelving, accommodating a queen bed with room to spare. Step outside and immerse yourself in the vibrant West Village lifestyle, with transportation, great stores, and restaurants just a block away. Experience true downtown New York City living in this exceptional home. The co-op allows co-purchasing, gifting, pied--terre, and pets, with subleasing permitted with board approval. Please note that this building is a walk up and apartment is on the 5th floor. Don't miss this unique opportunity to live in style in the heart of the West Village!

Neighborhood Data

Neighborhood data shown for ZIP Code: 10014, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	21,730 (100%)
Owner Occupied HU	5,412 (24.9%)
Renter Occupied HU	13,475 (62.0%)
Vacant Housing Units	2,843 (13.1%)
Median Home Value	$1,392,361
Average Home Value	$1,447,235