








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $2,520/mo, and a $3,671/mo payment. Purchase price stands at $750,000, and rental yield measures 4.03% with $2,520/mo rent. Return on cash invested shows 6.32% in year one, and 5% annual appreciation builds toward $207,211 over five years. Five-year ROI reaches 31.15% and total cumulative return in cash records $76,866. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,520/mo property income covering a $3,671/mo payment rather than investor’s personal income.
Apartment
Built in 1920
2,613 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07114, Newark, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,596 (100%) |
| Owner Occupied HU | 560 (12.2%) |
| Renter Occupied HU | 3,699 (80.5%) |
| Vacant Housing Units | 337 ( 7.3%) |
| Median Home Value | $493,431 |
| Average Home Value | $512,478 |
Residential
3,999
Single Family
1,822
Multi-Family
2,177
Businesses
1,000
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Grisela Flores • Florostone Realty Inc.
Mls Name: GSMLS
Mls ID: #3982628