Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Springtown at 204 N Doubleday Ct, Springtown, TX, 76082 earns $389/mo cash flow from $3,838/mo rent with a $2,374/mo payment. Total monthly income totals $3,838/mo, and annual cash flow totals $4,667/yr on $160,778 capital. ROI tracks 22.81% on current figures, and rental yield reads 9.5% at a $485,000 purchase. Equity gained on principal adds $3,130/yr, and 5% annual appreciation supports $133,997 over five years. Five-year ROI reaches 119.6% and total cumulative return in cash sums $192,290. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,838/mo property income instead of your personal income.
Single Family
Built in 2013
1 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76082, Springtown, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,102 (100%) |
| Owner Occupied HU | 7,143 (78.5%) |
| Renter Occupied HU | 1,423 (15.6%) |
| Vacant Housing Units | 536 ( 5.9%) |
| Median Home Value | $347,703 |
| Average Home Value | $447,119 |
Residential
9,245
Single Family
9,186
Multi-Family
59
Businesses
598
Date | Event | Price |
|---|---|---|
| 2025-06-05 | Listed for sale | $485,000 |
| 2019-07-24 | Listing removed | $315,000 |
| 2019-07-07 | Pending sale | $315,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-05 | $4730.67 | 13.15% | $443,470 | N/A |
| 2023-06-05 | $4180.95 | -22.66% | $443,470 | 46.26% |
| 2022-06-05 | $5406.24 | -0.93% | $303,200 | N/A |
Listed by: Jessica Perales • United Real Estate DFW
Mls Name: NTREIS
Mls ID: #20957229
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
