Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Keller at 204 Gloria St, Keller, TX, 76248 at $360,000 posts ROI 26.69% with $674/mo cash flow from $3,234/mo rent. Total monthly income equals $3,234/mo, and annual cash flow records $8,088/yr on $119,340 to close. Return on cash invested measures 26.69% and rental yield reads 10.78% at the current $360,000. Equity gained on principal adds $2,323/yr, and 5% annual appreciation supports $99,461 by year five. Five-year ROI prints 140.38% and total cumulative return in cash totals $167,529.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,234/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1979
8,407 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76248, Keller, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,118 (100%) |
| Owner Occupied HU | 11,544 (76.4%) |
| Renter Occupied HU | 3,205 (21.2%) |
| Vacant Housing Units | 369 ( 2.4%) |
| Median Home Value | $532,964 |
| Average Home Value | $597,549 |
Residential
15,057
Single Family
13,036
Multi-Family
2,021
Businesses
926
Date | Event | Price |
|---|---|---|
| 2025-07-18 | Listed for sale | $360,000 |
| 2016-06-03 | Sold | N/A |
| 2016-05-10 | Pending sale | $162,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-18 | $3794.75 | 7.31% | $313,615 | 0.71% |
| 2023-07-18 | $3536.11 | -21.15% | $311,391 | 26.00% |
| 2022-07-18 | $4484.43 | 1.13% | $247,132 | 16.23% |
Listed by: Holly Oestereich • Bray Real Estate-Ft Worth
Mls Name: NTREIS
Mls ID: #21004998
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
