Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kyle at 204 Du Bois Ln, Kyle, TX, 78640 priced at $439,990 pairs $2,700/mo rent with after a $2,154/mo payment. Total monthly income equals $2,700/mo. Return on cash invested is 15.8% in year one, and rental yield stands at 7.36% on a $439,990 basis. Equity gained on principal adds $2,839/yr, and 5% annual appreciation accumulates to $121,561 by year five. Five-year ROI measures 82.24% and total cumulative return in cash reaches $119,947. For financing, Ziffy Mortgage’s DSCR program evaluates $2,700/mo property income against a $2,154/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$70 monthly HOA
Date | Event | Price |
|---|---|---|
| 2025-10-15 | Listed for sale | $439,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-15 | $1212.41 | -63.71% | $69,030 | -44.29% |
| 2023-10-15 | $3340.87 | N/A | $123,900 | N/A |
Listed by: N/A • DRB Homes
Mls Name: DRB Homes
Mls Provider:
Mls ID: #N/A
